Buy flat in Indonesia region in Bali city in East-Bali

Apartment in Bali. City - East Bali

Key parameters:

• Location: Ubud, Bali


• Type of real estate: apartments, villas


• Type of object: new building

Area: from 38 m2 to 172 m2

• Number of apartments: 300


• Floor: Not specified


• Price: Not specified


• Duration of construction: beginning - May 2024, completion - August 2025

Additional parameters:

• Infrastructure: pool, terrace, lobby, porch, public terrace, commercial areas (2500 m2)


• Parking: free parking for residents, paid for guests


• Mobile application for planning rest and management of "smart home"

Furniture and appliances:

• Materials: natural environmentally friendly materials - stone, sandstone, wood, ceramics, terracotta, forged products

Materials:

• Floor: stone, sandstone


• Walls: natural stone, ceramics, terracotta


• Furniture: wood


• More: telescopes on terraces, coffee machines

Communications:

• Electricity


• Water supply


• Channel

Transportation:

• Ubud Center: pedestrian zone 1.5 km, 1 km to Ubud Palace (2 minutes)


• Nearby restaurants, cafes, spas, barbershops


• 3 minutes to Delta Dewata supermarket


• Banks and ATMs within walking distance


• Silent street, entrance by car

Appeal to potential buyers:

Welcome to RENESSAINSE RESIDENTS - the largest apartment complex in the center of Ubud. This unique project combines advanced technology and neo-ethnic architecture, ensuring harmony with the natural landscape and the comfort of modern housing. A stable rental income (up to 12% per annum) makes this project an excellent investment. You will find bright rooms with panoramic windows, spacious terraces and cozy interiors made of environmentally friendly materials. The complex includes 300 apartments, advanced commercial areas, soaring bridges, swimming pool, cocktail bar and family recreation areas. The infrastructure of the complex includes everything necessary for a comfortable life and rest. Grow your business and enjoy life in the heart of Ubud.

Studio 49 m2 - $126000

Apartments with 1 bedroom 56 m2 - 140,000$

1 bedroom 58 m2 - $150,000

Penthouse 179 m2 - $330,000

Financial model

room area	30
Terrace area	8
Annual payback	$17,590.20
Maximum yield in annual	36%
Profitability from the rental of the end customer	12%
	Amount of sale	Earnings for the period	Annual yield
Exit in 1 year	$145,600.00	$33,600	30%
Exit in 2 years	$174,720.00	$80,310	36%
Exit in 5 years	$203,840	$162,201	29%
Step	Timing of increase		Installment	Percentage increase	Price	Presale yield
			40%		$112,000.00
Start	June 1				$112,000.00	0.00%
work to zero	November 1	5 months	30%	10%	$123,200.00	10.00%
box	1 April	10 months	20%	20%	$134,400.00	20.00%
submitted	1 September	15 months	10%	30%	$145,600.00	30.00%
Step	Timing of increase		Installment	Percentage increase	Price
Start	June 1		40%		$112,000.00
work to zero	November 1	5 months	30%	10%	$123,200.00
box	1 April	10 months	20%	20%	$134,400.00
submitted	1 September	15 months	10%	30%	$145,600.00

Analysis of rent

Reference	BR	Type	Pool	Visual	Price, from
1BR room, no kitchen	old Indonesian-style renovation	yes	$105
1BR room, no kitchen	modern renovation, restaurants in the complex	yes	$287
1 room without kitchen	Renovation in the Jewish style, the hotel has installations, yoga territory, conference room, gym, children's area	yes	$152
1 room without kitchen	Species complex in the jungle, Baasin, territory for yoga, design in the classical Indonesian style	yes	$357
1 BR villa with kitchen	view villa, with a swimming pool, but in the old Indonesian style	yes	$181
1 BR villa	view villa overlooking the river, standard European renovation	yes	$278
1 BR	Old Indonesian style	yes	$152
	1 BR	in modern European style	yes	$143
1 BR	In Indonesian style	no	$173
				Average price	$203